Xactly Reports Second Quarter Fiscal 2017 Financial Results
“We are very pleased to report another quarter of strong financial results as demand for our cloud-based incentive compensation solutions remained robust,” said
Christopher W. Cabrera, founder and CEO of
“Our Q2 results demonstrate our ability to deliver strong revenue growth
and continued improvement on the bottom line. This trajectory gives us
further confidence in reaching our goal of positive cash flow from
operations in the fourth quarter of this fiscal year,” said Joseph
Consul, CFO of
Second Quarter Fiscal 2017 Financial Highlights
-
Total revenue was
\\$24.0 million , an increase of 31% from the second quarter of fiscal year 2016 total revenue of\\$18.4 million . Subscription revenue was\\$18.2 million , an increase of 27% from the second quarter of fiscal 2016 subscription revenue of\\$14.3 million . -
GAAP net loss for the second quarter of fiscal 2017 was
\\$(4.3) million compared to\\$(3.5) million in the second quarter of fiscal 2016. -
Non-GAAP net loss for the second quarter of fiscal 2017 was
\\$(2.4) million compared to a non-GAAP net loss of\\$(5.7) million for the second quarter of fiscal 2016. -
Adjusted EBITDA for the second quarter of fiscal 2017 was a loss of
\\$(1.3) million , or 6% of revenue, compared to a loss of\\$(3.5) million , or 19% of revenue, for the second quarter of fiscal 2016.
Recent Business Highlights
- Ended the quarter with 281,000 subscribers, a 30% increase over last year. The second quarter marked the 5th consecutive quarter of 30%+ subscriber growth.
- Added key enterprise wins in the Automotive, Travel and Hospitality, and Technology vertical markets.
-
Recognized as the best mid-size workplace by Bay Area News Group’s Top
Workplaces. This is the 8th time
Xactly has been recognized for its strong employee centric culture. Voted on by its employees,Xactly was noted for its exceptional workforce satisfaction, enabling employees to feel inspired while doing great work.
Business Outlook
For the third quarter of fiscal 2017, Xactly expects to report:
- Revenue in the range of \\$23.3 to \\$24.1 million
-
GAAP net loss in the range of \\$(7.0) to \\$(6.2) million, or
\\$(0.23) to\\$(0.20) per share -
Non-GAAP net loss in the range of \\$(4.6) to \\$(3.8) million, or
\\$(0.15) to\\$(0.12) per share
For the full year of fiscal 2017, Xactly expects to report:
- Revenue in the range of \\$96.0 to \\$97.5 million
-
GAAP net loss in the range of \\$(22.6) to \\$(21.1) million, or
\\$(0.75) to\\$(0.69) per share -
Non-GAAP net loss in the range of \\$(14.1) to \\$(12.6) million, or
\\$(0.47) to \\$(0.41) per share
Conference Call Details:
A webcast of the presentation will be available on the company’s investor relations website at http://investors.xactlycorp.com/investors/overview/default.aspx.k
Non-GAAP Financial Measures
To supplement its financial statements,
Non-GAAP net loss and non-GAAP net loss per share We believe non-GAAP net loss and non-GAAP net loss per share may prove useful to investors who wish to consider the impact of certain non-cash or non-recurring items, such as certain one-time charges, on Xactly’s operating performance. We compensate for the inherent limitations associated with using non-GAAP net loss and non-GAAP net loss per share through disclosure of these limitations, presentation of our financial statements in accordance with U.S. GAAP and reconciliation of these non-GAAP financial measures to the most directly comparable U.S. GAAP measures, net loss and net loss per share. We calculate non-GAAP net loss (and non-GAAP net loss per share) as net loss (and net loss per share) before (i) stock-based compensation, (ii) increase or decrease in expenses related to the change in fair value of convertible preferred stock warrant liabilities, (iii) amortization of intangible assets, and (iv) any applicable, non-recurring or unusual charges as we may determine from time to time.
Adjusted EBITDA We believe that Adjusted EBITDA helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that we exclude from Adjusted EBITDA. Furthermore, we use this measure to establish budgets and operational goals for managing our business and evaluating our performance. We also believe that Adjusted EBITDA provides an additional tool for investors to use in comparing our recurring core business operating results over multiple periods with other companies in our industry. We compensate for the inherent limitations associated with using Adjusted EBITDA through disclosure of these limitations, presentation of our financial statements in accordance with U.S. GAAP and reconciliation of Adjusted EBITDA to the most directly comparable U.S. GAAP measure, net loss. We calculate Adjusted EBITDA as net loss before (i) other income (expense), net, which includes interest expense, the change in fair value of convertible preferred stock warrant liabilities and other income and expense, (ii) income tax expense, (iii) depreciation and amortization of property and equipment, (iv) amortization of intangible assets, (v) amortization of debt issuance costs, (vi) stock-based compensation and (vii) any applicable, non-recurring or unusual charges as we may determine from time to time.
Forward-Looking Statements
All statements in this press release that are not historical are
forward-looking statements, including, among other things, projected
GAAP and non-GAAP financial operating results for the third quarter and
full year of fiscal 2017, such as revenue, net loss, net loss per share,
non-GAAP net loss and non-GAAP net loss per share, and our expectation
regarding our ability to achieve positive cash flow from operations in
the future, and other information about future events and trends that we
believe may affect our business, financial condition, operating results
and growth prospects, within the safe harbor provisions under The
Private Securities Litigation Reform Act of 1995. You should not place
undue reliance on forward-looking statements because they involve known
and unknown risks, uncertainties, changes in circumstances and other
factors that are, in some cases, beyond Xactly’s control and could cause
actual results to differ materially from the information expressed or
implied by forward-looking statements made in this press release.
Factors that could materially affect actual results can be found in
Xactly’s most recent filings with the
About
©2016
Xactly Corporation |
||||||||||
Condensed Consolidated Balance Sheets | ||||||||||
(in thousands, except par value and share amounts) | ||||||||||
(Unaudited) | ||||||||||
July 31, 2016 |
January 31, 2016 | |||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | \\$ | 45,163 | \\$ | 48,027 | ||||||
Restricted cash, short term | 102 | 286 | ||||||||
Accounts receivable, net | 22,591 | 20,278 | ||||||||
Prepaid expenses and other current assets | 3,669 | 3,219 | ||||||||
Total current assets | 71,525 | 71,810 | ||||||||
Property and equipment, net | 10,240 | 8,410 | ||||||||
Goodwill | 6,384 | 6,384 | ||||||||
Other long-term assets | 283 | 280 | ||||||||
Total assets | \\$ | 88,432 | \\$ | 86,884 | ||||||
Liabilities and shareholders’ equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | \\$ | 4,986 | \\$ | 2,362 | ||||||
Accrued expenses | 8,987 | 9,512 | ||||||||
Debt, current portion | 8,981 | 8,981 | ||||||||
Deferred revenue, current portion | 44,825 | 41,183 | ||||||||
Total current liabilities | 67,779 | 62,038 | ||||||||
Debt, less current portion | 5,586 | 6,826 | ||||||||
Other long-term liabilities | 3,806 | 4,257 | ||||||||
Deferred revenue, less current portion | 3,541 | 3,327 | ||||||||
Total liabilities | 80,712 | 76,448 | ||||||||
Commitments and contingencies | ||||||||||
Stockholders’ equity: | ||||||||||
Preferred stock, \\$0.001 par value; 20,000,000 shares authorized as of July 31, 2016 and January 31, 2016, no shares issued or outstanding as of July 31, 2016 and January 31, 2016 | — | — | ||||||||
Common stock, \\$0.001 par value; 1,000,000,000 shares authorized as of July 31, 2016 and January 31, 2016; 30,669,086 and 29,542,537 shares issued and outstanding as of July 31, 2016 and January 31, 2016, respectively | 31 | 30 | ||||||||
Additional paid-in capital | 156,988 | 151,064 | ||||||||
Accumulated other comprehensive loss | (183 | ) | (180 | ) | ||||||
Accumulated deficit | (149,116 | ) | (140,478 | ) | ||||||
Total shareholders' equity | 7,720 | 10,436 | ||||||||
Total liabilities and shareholders' equity | \\$ | 88,432 | \\$ | 86,884 | ||||||
Xactly Corporation | ||||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||||||
July 31, | July 31, | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
Revenue: | ||||||||||||||||||||
Subscription services | \\$ | 18,167 | \\$ | 14,271 | \\$ | 35,488 | \\$ | 27,748 | ||||||||||||
Professional services | 5,797 | 4,081 | 11,730 | 8,427 | ||||||||||||||||
Total revenue |
23,964 | 18,352 | 47,218 | 36,175 | ||||||||||||||||
Cost of revenue: | ||||||||||||||||||||
Subscription services | 4,140 | 4,130 | 8,275 | 7,718 | ||||||||||||||||
Professional services | 5,154 | 3,743 | 10,701 | 7,424 | ||||||||||||||||
Total cost of revenue | 9,294 | 7,873 | 18,976 | 15,142 | ||||||||||||||||
Gross profit | 14,670 | 10,479 | 28,242 | 21,033 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 4,534 | 3,852 | 8,883 | 7,361 | ||||||||||||||||
Sales and marketing | 10,718 | 8,623 | 19,916 | 15,767 | ||||||||||||||||
General and administrative | 3,570 | 3,574 | 7,688 | 7,123 | ||||||||||||||||
Total operating expenses | 18,822 | 16,049 | 36,487 | 30,251 | ||||||||||||||||
Operating loss | (4,152 | ) | (5,570 | ) | (8,245 | ) | (9,218 | ) | ||||||||||||
Other income (expense): | ||||||||||||||||||||
Interest expense | (120 | ) | (1,345 | ) | (253 | ) | (2,641 | ) | ||||||||||||
Decrease in fair value of preferred stock warrant liabilities | — | 3,487 | — | 3,542 | ||||||||||||||||
Other income (expense), net | 20 | (30 | ) | 8 | (33 | ) | ||||||||||||||
Total other income (expense) | (100 | ) | 2,112 | (245 | ) | 868 | ||||||||||||||
Loss before income taxes | (4,252 | ) | (3,458 | ) | (8,490 | ) | (8,350 | ) | ||||||||||||
Income tax expense | 69 | 17 | 148 | 119 | ||||||||||||||||
Net loss | \\$ | (4,321 | ) | \\$ | (3,475 | ) | \\$ | (8,638 | ) | \\$ | (8,469 | ) | ||||||||
Net loss per share attributable to common stockholders: | ||||||||||||||||||||
Basic and diluted | \\$ | (0.14 | ) | \\$ | (0.28 | ) | \\$ | (0.29 | ) | \\$ | (1.10 | ) | ||||||||
Weighted-average number of shares used in computing net loss per share attributable to common stockholders: |
||||||||||||||||||||
Basic and diluted | 30,326 | 12,280 | 30,005 | 7,679 | ||||||||||||||||
Xactly Corporation | ||||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||||
(in thousands) | ||||||||||
(Unaudited) | ||||||||||
Six months ended July 31, | ||||||||||
2016 | 2015 | |||||||||
Cash flows from operating activities: | ||||||||||
Net loss | \\$ | (8,638 | ) | \\$ | (8,469 | ) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
Depreciation and amortization | 1,763 | 1,447 | ||||||||
Amortization of debt issuance costs | 12 | 925 | ||||||||
Stock-based compensation | 3,564 | 1,282 | ||||||||
Donation of common stock to XactlyOne Foundation | — | 498 | ||||||||
(Income) from change in fair value of warrant liabilities | — | (3,542 | ) | |||||||
Loss from disposal on fixed assets | 1 | 245 | ||||||||
Facility exit costs | — | 693 | ||||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | (2,313 | ) | 2,896 | |||||||
Prepaid expenses and other current assets | (451 | ) | (3,697 | ) | ||||||
Other long-term assets | — | 5 | ||||||||
Accounts payable | 463 | 153 | ||||||||
Accrued expenses | (493 | ) | 901 | |||||||
Deferred revenue | 3,856 | 3,254 | ||||||||
Other long-term liabilities | (483 | ) | 469 | |||||||
Net cash used in operating activities | (2,719 | ) | (2,940 | ) | ||||||
Cash flows from investing activities: | ||||||||||
Purchases of property and equipment | (1,437 | ) | (3,660 | ) | ||||||
Restricted cash | 184 | — | ||||||||
Net cash used in investing activities | (1,253 | ) | (3,660 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Payments of principal on term debt | (1,250 | ) | — | |||||||
Principal payments under capital lease obligations | (1 | ) | (1 | ) | ||||||
Proceeds from exercise of warrants to acquire convertible preferred stock, net of issuance costs | — | 37 | ||||||||
Proceeds from exercise of warrants to acquire common stock | 581 | — | ||||||||
Proceeds from exercise of stock options | 1,377 | 554 | ||||||||
Proceeds from issuance of common stock for ESPP | 891 | — | ||||||||
Taxes paid on exercise of options | (488 | ) | — | |||||||
Payment of deferred initial public offering costs | — | (1,042 | ) | |||||||
Proceeds from initial public offering, net of offering costs | — | 58,844 | ||||||||
Net cash provided by financing activities | 1,110 | 58,392 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (2 | ) | (15 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | (2,864 | ) | 51,777 | |||||||
Cash and cash equivalents at beginning of period | 48,027 | 19,325 | ||||||||
Cash and cash equivalents at end of period | \\$ | 45,163 | \\$ | 71,102 | ||||||
Reconciliation of GAAP Net Loss to Adjusted EBITDA | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||||||
July 31, | July 31, | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
Net loss | \\$ | (4,321 | ) | \\$ | (3,475 | ) | \\$ | (8,638 | ) | \\$ | (8,469 | ) | ||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Interest expense | 120 | 1,345 | 253 | 2,641 | ||||||||||||||||
Income tax expense | 69 | 17 | 148 | 119 | ||||||||||||||||
Depreciation and amortization | 897 | 848 | 1,763 | 1,447 | ||||||||||||||||
Stock-based compensation | 1,928 | 733 | 3,564 | 1,282 | ||||||||||||||||
Decrease in fair value of preferred stock warrant liabilities | — | (3,487 | ) | — | (3,542 | ) | ||||||||||||||
Other income (expense), net | (20 | ) | 30 | (8 | ) | 33 | ||||||||||||||
Loss on disposal of fixed assets | 1 | — | 1 | 245 | ||||||||||||||||
Donation of common stock to XactlyOne Foundation | — | 498 | — | 498 | ||||||||||||||||
Adjusted EBITDA | \\$ | (1,326 | ) | \\$ | (3,491 | ) | \\$ | (2,917 | ) | \\$ | (5,746 | ) | ||||||||
Stock-based compensation | ||||||||||||||||
(in thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||
July 31, | July 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Stock-based compensation: | ||||||||||||||||
Cost of subscription services |
\\$ |
133 |
\\$ |
93 |
\\$ |
266 |
\\$ |
165 | ||||||||
Cost of professional services | 224 | 68 | 415 | 109 | ||||||||||||
Research and development | 434 | 146 | 844 | 240 | ||||||||||||
Sales and marketing | 508 | 173 | 879 | 285 | ||||||||||||
General and administrative | 629 | 253 | 1,160 | 483 | ||||||||||||
Total stock-based compensation |
\\$ |
1,928 | \\$ | 733 | \\$ | 3,564 | \\$ | 1,282 | ||||||||
Reconciliation of GAAP Net Loss to Non-GAAP Net Loss | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||||||
July 31, | July 31, | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
GAAP net loss | \\$ | (4,321 | ) | \\$ | (3,475 | ) | \\$ | (8,638 | ) | \\$ | (8,469 | ) | ||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Stock-based compensation | 1,928 | 733 | 3,564 | 1,282 | ||||||||||||||||
Decrease in fair value of preferred stock warrant liabilities | — | (3,487 | ) | — | (3,542 | ) | ||||||||||||||
Donation of common stock to XactlyOne Foundation | — | 498 | — | 498 | ||||||||||||||||
Non-GAAP net loss | \\$ | (2,393 | ) | \\$ | (5,731 | ) | \\$ | (5,074 | ) | \\$ | (10,231 | ) | ||||||||
Non-GAAP net loss per share: | ||||||||||||||||||||
Basic and diluted | \\$ | (0.08 | ) | \\$ | (0.47 | ) | \\$ | (0.17 | ) | \\$ | (1.33 | ) | ||||||||
Shares used in computing non-GAAP net loss per share: | ||||||||||||||||||||
Basic and diluted | 30,326 | 12,280 | 30,005 | 7,679 | ||||||||||||||||
Reconciliation of GAAP Net Loss to Non-GAAP Net Loss - GUIDANCE | ||||||||||
(in thousands, except per share data) | ||||||||||
(Unaudited) | ||||||||||
Three months ending | ||||||||||
October 31, 2016 | ||||||||||
Low | High | |||||||||
GAAP net loss | \\$ | (7,000 | ) | \\$ | (6,200 | ) | ||||
Non-GAAP adjustments: | ||||||||||
Stock-based compensation | 2,400 | 2,400 | ||||||||
Non-GAAP net loss | \\$ | (4,600 | ) | \\$ | (3,800 | ) | ||||
GAAP net loss per share, basic and diluted | \\$ | (0.23 | ) | \\$ | (0.20 | ) | ||||
Non-GAAP net loss per share, basic and diluted | \\$ | (0.15 | ) | \\$ | (0.12 | ) | ||||
Shares used in computing GAAP and non-GAAP net loss per share: | ||||||||||
Basic and diluted | 30,900 | 30,900 | ||||||||
Reconciliation of GAAP Net Loss to Non-GAAP Net Loss - GUIDANCE | ||||||||||
(in thousands, except per share data) | ||||||||||
(Unaudited) | ||||||||||
Fiscal Year Ending | ||||||||||
January 31, 2017 | ||||||||||
Low | High | |||||||||
GAAP net loss | \\$ | (22,600 | ) | \\$ | (21,100 | ) | ||||
Non-GAAP adjustments: | ||||||||||
Stock-based compensation | 8,500 | 8,500 | ||||||||
Non-GAAP net loss | \\$ | (14,100 | ) | \\$ | (12,600 | ) | ||||
GAAP net loss per share, basic and diluted | \\$ | (0.75 | ) | \\$ | (0.69 | ) | ||||
Non-GAAP net loss per share, basic and diluted | \\$ | (0.47 | ) | \\$ | (0.41 | ) | ||||
Shares used in computing GAAP and non-GAAP net loss per share: | ||||||||||
Basic and diluted | 30,300 | 30,300 | ||||||||
Комментарии