OREANDA-NEWS. Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK) announced adjusted net income of $370 million, or $0.49 diluted EPS for the second quarter of 2016 compared to adjusted net income for the second quarter of 2015 of $193 million, or $0.25 diluted EPS. For the second quarter of 2016, U.S. GAAP net income, which included unrealized gains on fuel derivatives of $242 million and $7 million of other expenses, was $605 million, or $0.80 diluted EPS. For the second quarter of 2015, U.S. GAAP net income was $222 million, or $0.29 diluted EPS. Revenues for the second quarter of 2016 were $3.7 billion compared to $3.6 billion for the prior year.

Carnival Corporation & plc President and CEO Arnold Donald stated, "Our strong second quarter demonstrates continued momentum as we again achieved a near doubling of adjusted earnings per share.  Our ongoing effort to drive demand for our brands in excess of our measured capacity growth has led to increased revenues and helped maintain the mid-point of our full year earnings guidance despite the recent currency movements and rises in fuel prices that combined represent a negative $0.17 per share."

Donald also noted several major milestones that will contribute to the future of the company including the re-mastering of Queen Mary 2, the opening of Holland America's Denali square complex in Alaska and the introduction of AIDA Cruises'AIDAprima, Holland America Line'sKoningsdam, and Carnival Cruise Line'sCarnival Vista. In addition, building on a legacy of pioneering achievements, Carnival Corporation became the first cruise company to begin operating voyages from the US to Cuba in more than four decades through its Fathom brand -- a historic moment that captured worldwide media coverage.

Key metrics for the second quarter 2016 compared to the prior year were as follows:

  • On a constant currency basis, net revenue yields (net revenue per available lower berth day or "ALBD") increased 3.6 percent for the 2Q 2016, which was better than the company's guidance of up 1.5 to 2.5 percent. Gross revenue yields increased 1.3 percent.
  • Net cruise costs excluding fuel per ALBD decreased 1.9 percent in constant currency, compared to March guidance, up 0.5 to 1.5 percent due to the timing of expenses between quarters. Gross cruise costs including fuel per ALBD in current dollars decreased 5.4 percent.
  • Changes in fuel prices (including fuel derivatives) and currency exchange rates contributed $0.04 per share to second quarter earnings.

2016 Outlook 

At this time, cumulative advance bookings for the remainder of the year are well ahead of the prior year at slightly higher prices. Since March, bookings for the remainder of the year are at higher prices with volumes running lower than last year because there is less inventory remaining for sale than at this time in 2015.

The company expects full year 2016 net revenue yields on a constant currency basis to be up approximately 3.5 percent versus the prior year, compared to March guidance of approximately 3 percent. The company now expects full year 2016 net cruise costs excluding fuel per ALBD to be up approximately 1.5 percent compared to the prior year on a constant currency basis, better than March guidance of approximately 2.0 percent.  Changes in fuel prices (including fuel derivatives) and currency exchange rates are expected to reduce full year earnings by $0.17 per share compared to March guidance. 

Taking the above factors into consideration, the company expects full year 2016 adjusted earnings per share guidance to be in the range of $3.25 to $3.35, compared to March guidance of $3.20 to $3.40 and 2015 adjusted earnings of $2.70 per share.

Donald noted, "This is shaping up to be another strong year for our company as we expect over 20 percent earnings growth and are approaching a nine percent return on invested capital. We have accelerated progress toward our stated goal of achieving the double digit return threshold and have accelerated distributions to shareholders. We recently raised our dividend by 17 percent to over $1 billion per year. Since October, we have repurchased nearly $1.9 billion in shares under our stock repurchase program. Yesterday, our Board of Directors approved our third $1 billion share repurchase authorization demonstrating confidence in our outlook and reinforcing our commitment to return value to shareholders."

Third Quarter 2016 Outlook

Third quarter constant currency net revenue yields are expected to be up 2 to 3 percent compared to the prior year. Net cruise costs excluding fuel per ALBD for the third quarter are expected to be 6 to 7 percent higher on a constant currency basis compared to the prior year driven by the timing of advertising expense and the re-mastering of Queen Mary 2 in dry-dock. Changes in fuel prices (including fuel derivatives) and currency exchange rates are expected to increase third quarter earnings by $0.01 per share compared to the prior year.  

Based on the above factors, the company expects adjusted earnings for the third quarter 2016 to be in the range of $1.83 to $1.87 per share versus 2015 adjusted earnings of $1.75 per share.

Selected Key Forecast Metrics

     

Full Year 2016

 

Third Quarter 2016

Year over year change:

   

Current

Dollars

 

Constant Currency

 

Current

Dollars

 

Constant Currency

Net revenue yields

   

Up slightly

 

Approx 3.5%

 

(1.0) to 0.0%

 

2.0 to 3.0%

Net cruise costs excl. fuel / ALBD  

   

Up slightly

 

Approx 1.5%

 

4.0 to 5.0%

 

6.0 to 7.0%

                   
   

  Full Year 2016

 

Third Quarter 2016

Fuel price per metric ton

 

$280

 

$339

Fuel consumption (metric tons in thousands)

 

3,270

 

810

Currency:  Euro

 

$1.10 to €1

 

$1.10 to €1

                  Sterling

 

$1.38 to ?1

 

$1.32 to ?1

                  Australian dollar

 

$0.74 to A$1

 

$0.74 to A$1

                  Canadian dollar

 

$0.76 to C$1

 

$0.77 to C$1

 

 

CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in millions, except per share data) 

 
   
     

Three Months Ended

 

Six Months Ended

 
     

May 31,

 

May 31,

 
     

2016

 

2015

 

2016

 

2015

 

Revenues

                   

     Cruise

                   

          Passenger tickets

   

$   2,696

 

$   2,628

 

$     5,414

 

$     5,260

 

          Onboard and other

   

978

 

927

 

1,901

 

1,816

 

     Tour and other

   

31

 

35

 

42

 

44

 
     

3,705

 

3,590

 

7,357

 

7,120

 

Operating Costs and Expenses

                   

     Cruise

                   

           Commissions, transportation and other

   

495

 

481

 

1,077

 

1,067

 

           Onboard and other

   

123

 

114

 

240

 

225

 

           Payroll and related

   

502

 

469

 

994

 

936

 

           Fuel

   

196

 

333

 

383

 

650

 

           Food

   

248

 

242

 

495

 

482

 

           Other ship operating

   

667

 

734

 

1,271

 

1,332

 

     Tour and other

   

27

 

31

 

41

 

47

 
     

2,258

 

2,404

 

4,501

 

4,739

 

     Selling and administrative

   

532

 

491

 

1,083

 

1,020

 

     Depreciation and amortization

   

437

 

406

 

861

 

807

 
     

3,227

 

3,301

 

6,445

 

6,566

 

Operating Income

   

478

 

289

 

912

 

554

 
                     

Nonoperating (Expense) Income

                   

     Interest income

   

2

 

2

 

3

 

4

 

     Interest expense, net of capitalized interest

   

(57)

 

(57)

 

(108)

 

(114)

 

     Gains (losses) on fuel derivatives, net (a)

   

171

 

(13)

 

(65)

 

(181)

 

     Other income, net

   

13

 

5

 

8

 

15

 
     

129

 

(63)

 

(162)

 

(276)

 
                     

Income Before Income Taxes

   

607

 

226

 

750

 

278

 
                     

Income Tax Expense, Net

   

(2)

 

(4)

 

(3)

 

(7)

 
                     

Net Income

   

$      605

 

$      222

 

$        747

 

$        271

 
                     

Earnings Per Share

                   

     Basic

   

$     0.81

 

$     0.29

 

$      0.99

 

$       0.35

 

     Diluted

   

$     0.80

 

$     0.29

 

$      0.98

 

$       0.35

 
                     

Adjusted Earnings Per Share-Diluted (b)

   

$     0.49

 

$     0.25

 

$       0.88

 

$       0.45

 
                     

Dividends Declared Per Share

   

$     0.35

 

$     0.25

 

$       0.65

 

$       0.50

 
                     

Weighted-Average Shares Outstanding – Basic

   

751

 

778

 

758

 

777

 

Weighted-Average Shares Outstanding – Diluted

   

753

 

780

 

761

 

780

 
     

(a) During the three months ended May 31, 2016 and 2015, our gains (losses) on fuel derivatives, net include net unrealized gains of $242 million and $34 million and realized (losses) of $(71) million and $(47) million, respectively. During the six months ended May 31, 2016 and 2015, our (losses) on fuel derivatives, net include net unrealized gains (losses) of $96 million and $(78) million and realized (losses) of $(161) million and $(103) million, respectively.

 

(b) See the U.S. GAAP net income to adjusted net income reconciliations in the Non-GAAP Financial Measures included herein.

 

CARNIVAL CORPORATION & PLC
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except par values)

 
 

May 31,

 

November 30,

 

2016

 

2015

ASSETS

     

Current Assets

     

    Cash and cash equivalents

$             519

 

$             1,395

    Trade and other receivables, net

334

 

303

    Insurance recoverables

108

 

109

    Inventories

315

 

330

    Prepaid expenses and other

324

 

314

        Total current assets

1,600

 

2,451

       

Property and Equipment, Net

33,244

 

             31,818 (a)

       

Goodwill

3,019

 

3,010

       

Other Intangibles

1,305

 

               1,308 (a)

       

Other Assets

683

 

650

 

$           39,851

 

$           39,237

       

LIABILITIES AND SHAREHOLDERS' EQUITY

     

Current Liabilities

     

    Short-term borrowings

$                410

 

$                   30

    Current portion of long-term debt

836

 

1,344

    Accounts payable

667

 

627

    Accrued liabilities and other

1,653

 

1,683

    Customer deposits

4,275

 

3,272

        Total current liabilities

7,841

 

6,956

       

Long-Term Debt

8,183

 

7,413

       

Other Long-Term Liabilities

1,036

 

1,097

       

Shareholders' Equity

     

    Common stock of Carnival Corporation, $0.01 par value; 1,960 shares

     

        authorized; 654 shares at 2016 and 653 shares at 2015 issued

7

 

7

    Ordinary shares of Carnival plc, $1.66 par value; 216 shares at 2016

     

        and 2015 issued

358

 

358

    Additional paid-in capital

8,605

 

8,562

    Retained earnings

20,320

 

20,060

    Accumulated other comprehensive loss

(1,648)

 

(1,741)

    Treasury stock, 99 shares at 2016 and 70 shares at 2015 of Carnival Corporation

     

        and 26 shares at 2016 and 27 shares at 2015 of Carnival plc, at cost

(4,851)

 

(3,475)

              Total shareholders' equity

22,791

 

23,771

 

$           39,851

 

$           39,237

 

(a)  On December 1, 2015, we adopted the Financial Accounting Standards Board's Service Concession Arrangements amended
       guidance and, accordingly, reclassified $70 million from Property and Equipment, Net to Other Intangibles on our November 30,
       2015 Consolidated Balance Sheet.

CARNIVAL CORPORATION & PLC
OTHER INFORMATION

 
     

Three Months Ended

Six Months Ended

     

                 May 31,               

              May 31,            

     

2016

 

2015

2016

2015

STATISTICAL INFORMATION

             

   ALBDs (in thousands) (a)

   

19,693

 

19,307

38,983

37,891

   Occupancy percentage (b)

   

104.1%

 

102.8%

104.1%

102.9%

   Passengers carried (in thousands)

   

2,781

 

2,608

5,340

5,071

   Fuel consumption in metric tons (in thousands)

   

808

 

810

1,623

1,593

   Fuel consumption in metric tons per thousand ALBDs

   

41.0

 

41.9

41.6

42.0

   Fuel cost per metric ton consumed

   

$       243

 

$       411

$      236

$      408

   Currencies

             

           U.S. dollar to euro

   

$      1.13

 

$      1.10

$     1.11

$     1.13

           U.S. dollar to sterling

   

$      1.44

 

$      1.52

$     1.44

$     1.53

           U.S. dollar to Australian dollar

   

$      0.75

 

$      0.78

$     0.73

$     0.79

           U.S. dollar to Canadian dollar

   

$      0.78

 

$      0.81

$     0.75

$     0.81

               

CASH FLOW INFORMATION (in millions)

             

Cash from operations

   

$    1,883

 

$    1,515

$    2,681

$   2,286

Capital expenditures

   

$    1,636

 

$       439

$    1,966

$   1,381

Dividends paid

   

$       227

 

$       194

$      459

$      388

               

Notes to Statistical Information

 

(a)  

ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period.

(b)   

In accordance with cruise industry practice, occupancy is calculated using a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins.

                                                                                                

                                                                                                                

                                                              

CARNIVAL CORPORATION & PLC
NON-GAAP FINANCIAL MEASURES

 

Consolidated gross and net revenue yields were computed by dividing the gross and net cruise revenues by ALBDs as follows (dollars in millions, except yields) (a) (b):

 
 

Three Months Ended May 31,

Six Months Ended May 31,

   

2016

   

2016

 
   

Constant

   

Constant

 
 

2016

Dollar

2015

2016

Dollar

2015

Passenger ticket revenues

$         2,696

$       2,699

$        2,628

$       5,414

$        5,496

$       5,260

Onboard and other revenues

978

979

927

1,901

1,921

1,816

Gross cruise revenues

3,674

3,678

3,555

7,315

7,417

7,076

Less cruise costs

           

   Commissions, transportation and other

(495)

(493)

(481)

(1,077)

(1,097)

(1,067)

   Onboard and other

(123)

(123)

(114)

(240)

(243)

(225)

 

(618)

(616)

(595)

(1,317)

(1,340)

(1,292)

             

Net passenger ticket revenues

2,201

2,206

2,147

4,337

4,399

4,193

Net onboard and other revenues

855

856

813

1,661

1,678

1,591

Net cruise revenues

$        3,056

$       3,062

$        2,960

$       5,998

$        6,077

$       5,784

             

ALBDs

19,693,362

19,693,362

19,306,832

38,983,272

38,983,272

37,890,712

             

Gross revenue yields

$      186.55

$     186.78

$      184.15

$     187.65

$     190.27

$     186.76

% increase vs. 2015

1.3%

1.4%

 

0.5%

1.9%

 
             

Net revenue yields

$     155.21

$       155.50

$       153.29

$     153.87

$     155.90

$     152.65

% increase vs. 2015

1.2%

1.4%

 

0.8%

2.1%

 
             

Net passenger ticket revenue yields

$      111.78

$       112.03

$      111.20

$     111.25

$      112.85

$     110.66

% increase vs. 2015

0.5%

0.7%

 

0.5%

2.0%

 
             

Net onboard and other revenue yields

$        43.43

$      43.48

$        42.09

$         42.61

$        43.05

$       41.99

% increase vs. 2015

3.2%

3.3%

 

1.5%

2.5%

 
     
     
 

Three Months Ended May 31,

Six Months Ended May 31, 

   

2016

   

2016

 
   

Constant

   

Constant

 
 

2016

Currency

2015

2016

Currency

2015

Net passenger ticket revenues

$        2,201

$      2,267

$        2,147

$       4,337

$        4,532

$       4,193

Net onboard and other revenues

855

860

813

1,661

1,691

1,591

Net cruise revenues

3,056

3,127

2,960

5,998

6,223

5,784

ALBDs

19,693,362

19,693,362

19,306,832

38,983,272

38,983,272

37,890,712

             
             

Net revenue yields

$     155.21

$     158.80

$       153.29

$     153.87

$     159.63

$     152.65

% increase vs. 2015

1.2%

3.6%

 

0.8%

4.6%

 
             

Net passenger ticket revenue yields

$       111.78

$     115.12

$      111.20

$     111.25

$      116.26

$     110.66

% increase vs. 2015

0.5%

3.5%

 

0.5%

5.1%

 
             

Net onboard and other revenue yields

$         43.43

$       43.68

$        42.09

$       42.61

$        43.37

$       41.99

% increase vs. 2015

3.2%

3.8%

 

1.5%

3.3%

 
 

(See Notes to Non-GAAP Financial Measures.)

                                                                                                                 

CARNIVAL CORPORATION & PLC
NON-GAAP FINANCIAL MEASURES (CONTINUED)

 

Consolidated gross and net cruise costs and net cruise costs excluding fuel per ALBD were computed by dividing the gross and net cruise costs and net cruise costs excluding fuel by ALBDs as follows (dollars in millions, except costs per ALBD) (a) (b):

 
 

Three Months Ended May 31,

Six Months Ended May 31,

   

2016

   

2016

 
   

Constant

   

Constant

 
 

2016

Dollar

2015

2016

Dollar

2015

Cruise operating expenses

$        2,231

$        2,232

$        2,373

$       4,460

$        4,522

$          4,692

Cruise selling and administrative expenses

530

530

489

1,079

1,092

1,016

Gross cruise costs

2,761

2,762

2,862

5,539

5,614

5,708

Less cruise costs included above

           

      Commissions, transportation and other

(495)

(493)

(481)

(1,077)

(1,097)

(1,067)

      Onboard and other

(123)

(123)

(114)

(240)

(243)

(225)

      Gain on ship sale                 

-

-

2

2

2

4

     Restructuring expenses

(2)

(2)

(7)

(2)

(2)

(7)

        Other (c)

(5)

(5)

-

(21)

(21)

-

Net cruise costs

2,136

2,139

2,262

4,201

4,253

4,413

Less fuel

(196)

(196)

(333)

(383)

(383)

(650)

Net cruise costs excluding fuel

$          1,940

$       1,943

$        1,929

$        3,818

$          3,870

$        3,763

             

ALBDs

19,693,362

19,693,362

19,306,832

38,983,272

38,983,272

37,890,712

             

Gross cruise costs per ALBD

$      140.18

$     140.28

$      148.22

$      142.08

$        144.01

$       150.64

% decrease vs. 2015

(5.4)%

(5.4)%

 

(5.7)%

(4.4)%

 
             

Net cruise costs per ALBD

$      108.46

$     108.63

$      117.11

$     107.75

$        109.10

$     116.45

% decrease  vs. 2015

(7.4)%

(7.2)%

 

(7.5)%

(6.3)%

 
             

Net cruise costs excluding fuel per ALBD

$         98.49

$       98.67

$        99.88

$       97.93

$          99.27

$       99.28

% decrease vs. 2015

(1.4)%

(1.2)%

 

(1.4)%

0.0%

 
     
     
 

Three Months Ended May 31,

Six Months Ended May 31,

   

2016

   

2016

 
   

Constant

   

Constant

 
 

2016

Currency

2015

2016

Currency

2015

Net cruise costs excluding fuel

$        1,940

$      1,930

$        1,929

$       3,818

$        3,864

$       3,763

ALBDs

19,693,362

19,693,362

19,306,832

38,983,272

38,983,272

37,890,712

             
             

Net cruise costs excluding fuel per ALBD 

$       98.49

$       98.01

$         99.88

$       97.93

$       99.12

$       99.28

% decrease vs. 2015

(1.4)%

(1.9)%

 

(1.4)%

(0.2)%

 
             
 

(See next page for Notes to Non-GAAP Financial Measures.)

CARNIVAL CORPORATION & PLC
NON-GAAP FINANCIAL MEASURES (CONTINUED)

 

Adjusted fully diluted earnings per share was computed as follows (in millions, except per share data) (b):

 
 

Three Months Ended

 

Six Months Ended

 

May 31, 

 

May 31, 

Net income

2016

2015

 

2016

2015

    U.S. GAAP net income

$     605

$        222

 

$    747

$      271

    Unrealized (gains) losses on fuel derivatives, net (d)

(242)

(34)

 

(96)

78

    Gain on ship sale (e)

-

(2)

 

(2)

(4)

    Restructuring expenses (e)

2

7

 

2

7

    Other (c) (e)

5

-

 

21

-

    Adjusted net income

$       370

$       193

 

$      672

$      352

           

Weighted-average shares outstanding

753

780

 

761

780

           

Earnings per share

         

    U.S. GAAP earnings per share

$     0.80

$       0.29

 

$      0.98

$     0.35

    Unrealized (gains) losses on fuel derivatives, net (d)

(0.32)

(0.05)

 

(0.13)

0.10

    Gain on ship sale (e)

-

-

 

-

(0.01)

    Restructuring expenses (e)

-

0.01

 

-

0.01

    Other (c) (e)

0.01

-

 

0.03

-

    Adjusted earnings per share

$      0.49

$       0.25

 

$      0.88

$   0.45